Earnings Estimates

Stock Information

Price (Prev Close): 116.97
Price - 52 Week High: 130.47
Price - 52 Week Low: 65.86
Price Date (Latest): 6/18/21
Median Price Target: 133.00
Diff from Prev Close: 16.03
% Difference: 13.70

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 6.15
FY0 End Date: 12/1/20
Ind. Annual Div: 2.76
Hist (5 Yr) Growth %: -9.16
Yield (%): 2.42

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9.97 10.23 9.60 10.00 9 -- -- -0.30
Annual Dec 22 9.12 9.95 8.37 9.11 19 5 -- 0.23
Annual Dec 21 8.63 8.90 8.35 8.66 20 6 1 0.09
Quarterly Mar 22 2.21 2.51 1.98 2.20 6 -- -- --
Quarterly Jun 21 2.29 2.38 2.19 2.27 19 4 1 0.67
Quarterly Sep 21 2.22 2.33 2.03 2.23 19 4 1 -0.51
Quarterly Dec 21 1.99 2.14 1.81 1.99 18 2 2 -0.06
Long Term Growth 3.96 3.96 3.96 3.96 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.15 5.90 4.22
Annual Dec 19 7.13 7.04 1.30
Annual Dec 18 8.20 8.39 -2.31
Quarterly Mar 21 2.13 2.04 4.44
Quarterly Dec 20 1.69 1.50 12.41
Quarterly Sep 20 1.57 1.37 14.74
Quarterly Jun 20 0.85 1.05 -19.02

Reference Information - Book Value Per Share

Last Actual (FY0): 44.35
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 53.97 59.82 49.20 52.88 3 -- -- --
Annual Dec 22 51.06 54.73 48.06 50.38 3 -- 1 -0.23
Annual Dec 21 48.71 50.51 47.04 48.59 3 -- 1 -0.23
Quarterly Mar 22 52.03 52.03 52.03 52.03 1 -- -- --
Quarterly Jun 21 47.34 47.34 47.34 47.34 1 -- -- --
Quarterly Sep 21 48.56 48.56 48.56 48.56 1 -- -- --
Quarterly Dec 21 49.33 49.33 49.33 49.33 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 44.35 45.54 -2.62
Annual Dec 19 43.83 43.68 0.34
Annual Dec 18 41.51 41.05 1.12
Quarterly Mar 21 45.74 45.79 -0.11
Quarterly Dec 20 44.35 -- --
Quarterly Sep 20 44.86 -- --
Quarterly Jun 20 44.50 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 10.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 14.61 15.88 13.36 14.61 5 -- -- 0.09
Annual Dec 22 12.44 14.93 9.86 12.08 7 1 2 0.23
Annual Dec 21 10.80 13.07 7.54 11.64 7 2 1 -3.49
Quarterly Mar 22 3.18 3.83 2.53 3.18 2 -- -- --
Quarterly Jun 21 2.27 3.42 -- 3.40 3 -- -- --
Quarterly Sep 21 2.29 3.44 -- 3.43 3 -- -- --
Quarterly Dec 21 2.08 3.21 -- 3.04 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.66 9.16 16.33
Annual Dec 19 10.86 10.52 3.26
Annual Dec 18 10.80 11.59 -6.80
Quarterly Mar 21 1.57 1.88 -16.49
Quarterly Dec 20 2.96 2.85 3.86
Quarterly Sep 20 3.24 2.55 27.06
Quarterly Jun 20 3.20 2.82 13.68

Reference Information - Dividend Per Share

Last Actual (FY0): 2.64
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.29 3.73 2.73 3.38 7 -- -- 2.25
Annual Dec 22 2.99 3.91 2.60 2.92 15 2 -- 0.39
Annual Dec 21 2.80 3.70 2.48 2.76 14 1 1 0.18
Quarterly Mar 22 0.72 0.79 0.65 0.73 3 -- -- --
Quarterly Jun 21 0.67 0.69 0.65 0.67 2 -- -- --
Quarterly Sep 21 0.67 0.69 0.65 0.67 2 -- -- --
Quarterly Dec 21 0.67 0.69 0.65 0.67 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.64 2.60 1.71
Annual Dec 19 2.48 2.43 2.24
Annual Dec 18 2.30 2.19 5.10
Quarterly Mar 21 0.69 0.67 2.99
Quarterly Dec 20 0.66 0.66 0.76
Quarterly Sep 20 0.66 0.66 0.76
Quarterly Jun 20 0.66 0.66 0.76

Reference Information - EBIT

Last Actual (FY0): 1,216.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,719.56 1,834.93 1,656.00 1,732.00 9 2 1 -0.66
Annual Dec 22 1,651.09 1,792.00 1,534.00 1,646.95 17 3 4 -0.36
Annual Dec 21 1,595.17 1,640.09 1,472.00 1,605.73 18 5 2 0.05
Quarterly Mar 22 412.61 429.25 401.00 410.10 4 -- -- --
Quarterly Jun 21 422.49 441.36 388.10 422.40 13 3 1 0.18
Quarterly Sep 21 408.69 426.00 370.83 413.00 12 3 1 -1.35
Quarterly Dec 21 366.81 390.00 312.57 368.00 11 3 1 -0.21

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,216.00 1,153.62 5.41
Annual Dec 19 1,389.00 1,370.85 1.32
Annual Dec 18 1,633.00 1,695.71 -3.70
Quarterly Mar 21 400.00 382.09 4.69
Quarterly Dec 20 329.00 292.73 12.39
Quarterly Sep 20 310.00 271.56 14.15
Quarterly Jun 20 195.00 222.98 -12.55

Reference Information - EBITDA

Last Actual (FY0): 1,790.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,300.40 2,361.99 2,236.00 2,301.00 8 -- -- -0.80
Annual Dec 22 2,244.39 2,373.40 2,142.00 2,231.00 20 3 3 -0.40
Annual Dec 21 2,179.55 2,229.10 2,103.00 2,190.50 20 4 2 0.04
Quarterly Mar 22 556.94 590.50 524.24 556.50 4 -- -- --
Quarterly Jun 21 570.18 588.62 555.00 569.85 12 3 -- 0.72
Quarterly Sep 21 557.13 575.00 521.00 559.50 12 2 1 -0.62
Quarterly Dec 21 511.47 530.30 489.00 510.00 12 2 1 0.29

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,790.00 1,729.37 3.51
Annual Dec 19 2,000.00 1,998.10 0.10
Annual Dec 18 2,237.00 2,300.00 -2.74
Quarterly Mar 21 549.00 524.32 4.71
Quarterly Dec 20 474.00 437.64 8.31
Quarterly Sep 20 459.00 416.44 10.22
Quarterly Jun 20 336.00 368.11 -8.72

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9.84 10.10 9.60 9.83 4 -- -- -0.36
Annual Dec 22 9.12 9.95 8.24 9.07 11 5 -- 0.50
Annual Dec 21 8.46 8.76 8.11 8.51 9 5 -- 0.89
Quarterly Mar 22 2.30 2.30 2.30 2.30 1 -- -- --
Quarterly Jun 21 2.33 2.38 2.29 2.33 9 4 -- 1.95
Quarterly Sep 21 2.25 2.33 2.15 2.26 9 4 -- 0.40
Quarterly Dec 21 1.94 2.14 1.84 1.92 9 2 1 0.23

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.50 4.75 -26.32
Annual Dec 19 5.48 6.89 -20.42
Annual Dec 18 7.56 8.60 -12.11
Quarterly Mar 21 1.99 2.05 -2.93
Quarterly Dec 20 0.23 1.48 -84.49
Quarterly Sep 20 1.18 1.36 -13.09
Quarterly Jun 20 0.20 1.06 -81.15

Reference Information - Net Debt

Last Actual (FY0): 5,054.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4,071.13 4,982.37 2,860.60 4,220.77 4 -- -- -2.33
Annual Dec 22 4,356.79 4,843.75 3,382.22 4,532.00 7 -- 2 -1.60
Annual Dec 21 4,658.17 4,839.00 4,471.00 4,667.90 8 -- 2 -0.51
Quarterly Mar 22 4,954.31 4,954.31 4,954.31 4,954.31 1 -- -- --
Quarterly Jun 21 4,814.96 4,814.96 4,814.96 4,814.96 1 -- -- --
Quarterly Sep 21 4,788.29 4,788.29 4,788.29 4,788.29 1 -- -- --
Quarterly Dec 21 4,807.17 4,807.17 4,807.17 4,807.17 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,054.00 4,983.03 1.42
Annual Dec 19 5,577.00 5,715.11 -2.42
Annual Dec 18 5,942.00 5,987.29 -0.76
Quarterly Mar 21 4,984.00 5,004.62 -0.41
Quarterly Dec 20 5,054.00 -- --
Quarterly Sep 20 5,215.00 -- --
Quarterly Jun 20 5,429.00 -- --

Reference Information - Net Income

Last Actual (FY0): 839.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,262.91 1,309.09 1,202.00 1,275.00 7 -- -- -1.62
Annual Dec 22 1,217.42 1,348.00 1,131.00 1,219.71 16 3 3 -0.27
Annual Dec 21 1,176.28 1,224.00 1,112.00 1,184.43 15 6 1 -0.02
Quarterly Mar 22 308.36 318.72 298.00 308.36 2 -- -- --
Quarterly Jun 21 319.87 326.00 308.00 321.47 8 4 -- 2.12
Quarterly Sep 21 309.15 321.00 302.00 308.37 8 4 -- 0.46
Quarterly Dec 21 271.70 290.00 257.99 267.00 8 2 1 0.22

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 839.00 813.84 3.09
Annual Dec 19 988.00 972.97 1.54
Annual Dec 18 1,172.00 1,202.57 -2.54
Quarterly Mar 21 293.00 279.87 4.69
Quarterly Dec 20 232.00 205.20 13.06
Quarterly Sep 20 214.00 186.82 14.55
Quarterly Jun 20 116.00 145.38 -20.21

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.01
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 23.72 37.90 16.60 20.19 4 -- -- 0.32
Annual Dec 22 16.27 20.10 4.50 17.00 9 -- -- 2.07
Annual Dec 21 16.97 19.15 4.70 18.40 10 -- -- 1.42
Quarterly Mar 22 19.99 19.99 19.99 19.99 1 -- -- --
Quarterly Jun 21 20.49 20.49 20.49 20.49 1 -- -- --
Quarterly Sep 21 20.09 20.09 20.09 20.09 1 -- -- --
Quarterly Dec 21 16.45 16.45 16.45 16.45 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.01 11.00 3.01
Annual Dec 19 16.80 14.46 2.34
Annual Dec 18 20.75 19.14 1.61
Quarterly Dec 20 15.41 13.54 1.87
Quarterly Sep 20 14.15 12.23 1.92
Quarterly Jun 20 7.65 11.64 -3.99

Reference Information - Sales

Last Actual (FY0): 8,473.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9,927.88 10,316.00 9,465.00 9,928.76 8 -- 1 -1.34
Annual Dec 22 9,713.41 10,248.13 9,050.00 9,690.00 19 2 4 -0.82
Annual Dec 21 9,441.60 9,771.42 8,762.00 9,504.00 19 3 3 -0.46
Quarterly Mar 22 2,484.13 2,600.00 2,375.78 2,480.37 4 -- -- --
Quarterly Jun 21 2,393.58 2,498.19 2,210.23 2,398.00 12 2 1 -0.25
Quarterly Sep 21 2,363.12 2,478.37 2,271.46 2,364.50 12 1 1 -0.18
Quarterly Dec 21 2,284.69 2,385.87 2,106.00 2,308.56 12 -- 1 -0.61

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 8,473.00 8,408.65 0.77
Annual Dec 19 9,273.00 9,276.49 -0.04
Annual Dec 18 10,151.00 10,152.17 -0.01
Quarterly Mar 21 2,409.00 2,330.13 3.38
Quarterly Dec 20 2,186.00 2,157.79 1.31
Quarterly Sep 20 2,122.00 2,078.48 2.09
Quarterly Jun 20 1,924.00 1,830.94 5.08

Copyright Refinitiv