Earnings Estimates

Stock Information

Price (Prev Close): 68.31
Price - 52 Week High: 83.99
Price - 52 Week Low: 34.44
Price Date (Latest): 7/9/20
Median Price Target: 73.22
Diff from Prev Close: 4.91
% Difference: 7.19

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 7.13
FY0 End Date: 12/1/19
Ind. Annual Div: 2.64
Hist (5 Yr) Growth %: 2.03
Yield (%): 3.86

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7.82 9.35 7.10 7.67 10 -- 2 -0.87
Annual 12/1/21 6.91 7.66 6.23 6.91 20 2 3 0.11
Annual 12/1/20 5.88 6.64 5.19 5.93 20 2 4 -0.08
Quarterly 3/1/21 1.76 1.88 1.57 1.77 6 1 1 -0.09
Quarterly 6/1/20 1.04 1.37 0.68 1.02 19 3 3 -2.15
Quarterly 9/1/20 1.38 1.75 1.05 1.34 19 4 1 0.83
Quarterly 12/1/20 1.43 1.69 1.22 1.38 19 4 2 0.56
Long Term Growth 2.61 3.92 1.30 2.61 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.13 7.04 1.30
Annual 12/1/18 8.20 8.39 -2.31
Annual 12/1/17 7.61 7.06 7.83
Quarterly 3/1/20 2.03 1.71 18.43
Quarterly 12/1/19 1.42 1.33 6.76
Quarterly 9/1/19 1.94 1.98 -2.14
Quarterly 6/1/19 1.99 2.09 -4.63

Reference Information - Book Value Per Share

Last Actual (FY0): 43.83
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 49.60 53.46 43.68 51.66 5 -- 1 -0.25
Annual 12/1/21 48.32 49.55 45.73 49.00 4 -- -- --
Annual 12/1/20 46.10 47.29 43.87 46.62 4 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 43.83 43.68 0.34
Annual 12/1/18 41.51 41.05 1.12
Annual 12/1/17 25.10 34.79 -27.87

Reference Information - Cash Flow Per Share

Last Actual (FY0): 10.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.70 14.92 10.25 10.60 5 -- 2 -1.17
Annual 12/1/21 9.48 12.08 4.95 9.51 6 -- 2 -1.37
Annual 12/1/20 9.96 11.08 8.71 10.20 6 -- 2 -1.11
Quarterly 3/1/21 2.84 2.90 2.78 2.84 2 -- 1 -0.18
Quarterly 6/1/20 2.81 3.30 2.31 2.81 2 -- 1 -2.43
Quarterly 9/1/20 2.52 2.63 2.40 2.52 2 -- 1 -4.55
Quarterly 12/1/20 2.92 3.42 2.41 2.92 2 -- 1 -4.43

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10.86 10.52 3.26
Annual 12/1/18 10.80 11.59 -6.80
Annual 12/1/17 11.34 11.02 2.86
Quarterly 3/1/20 1.25 1.86 -32.80
Quarterly 12/1/19 4.89 2.47 97.71
Quarterly 9/1/19 3.02 3.41 -11.49
Quarterly 6/1/19 3.03 3.26 -6.99

Reference Information - Dividend Per Share

Last Actual (FY0): 2.48
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.98 3.40 2.60 2.98 8 -- -- --
Annual 12/1/21 2.81 3.05 2.48 2.80 13 1 1 0.92
Annual 12/1/20 2.62 2.73 2.48 2.64 13 1 1 0.53
Quarterly 3/1/21 0.68 0.70 0.65 0.68 2 -- -- --
Quarterly 6/1/20 0.66 0.66 0.65 0.66 2 -- -- --
Quarterly 9/1/20 0.66 0.66 0.65 0.66 2 -- -- --
Quarterly 12/1/20 0.66 0.66 0.65 0.66 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.48 2.43 2.24
Annual 12/1/18 2.30 2.19 5.10
Annual 12/1/17 2.09 2.04 2.64
Quarterly 3/1/20 0.66 0.66 0.51
Quarterly 12/1/19 0.62 0.62 --
Quarterly 9/1/19 0.62 0.62 -0.32
Quarterly 6/1/19 0.62 0.62 -0.08

Reference Information - EBIT

Last Actual (FY0): 1,389.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,389.92 1,557.00 1,315.00 1,368.78 10 -- 3 -0.92
Annual 12/1/21 1,301.67 1,438.00 1,198.00 1,296.50 18 1 3 0.07
Annual 12/1/20 1,147.02 1,236.76 1,054.60 1,133.21 17 2 3 -0.09
Quarterly 3/1/21 325.67 359.00 298.00 320.00 3 -- -- --
Quarterly 6/1/20 223.64 274.00 180.00 217.50 12 1 2 -2.76
Quarterly 9/1/20 274.19 333.00 225.00 271.00 11 1 1 -3.57
Quarterly 12/1/20 271.38 307.00 237.00 269.00 11 -- 2 -1.64

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,389.00 1,370.85 1.32
Annual 12/1/18 1,633.00 1,695.71 -3.70
Annual 12/1/17 1,631.00 1,536.46 6.15
Quarterly 3/1/20 382.00 336.79 13.42
Quarterly 12/1/19 279.00 271.95 2.59
Quarterly 9/1/19 369.00 385.23 -4.21
Quarterly 6/1/19 389.00 403.72 -3.65

Reference Information - EBITDA

Last Actual (FY0): 2,000.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,985.46 2,211.52 1,893.00 1,970.14 9 -- 3 -0.65
Annual 12/1/21 1,882.44 2,038.00 1,692.00 1,880.00 19 2 3 0.10
Annual 12/1/20 1,716.31 1,837.00 1,561.00 1,717.00 19 1 4 -0.17
Quarterly 3/1/21 487.17 509.16 453.00 493.25 4 -- 1 -0.07
Quarterly 6/1/20 368.46 414.00 337.00 359.00 13 1 3 -2.01
Quarterly 9/1/20 420.88 473.79 376.00 426.50 12 2 1 -0.24
Quarterly 12/1/20 418.14 447.00 376.00 417.93 12 1 2 -0.48

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,000.00 1,998.10 0.10
Annual 12/1/18 2,237.00 2,300.00 -2.74
Annual 12/1/17 2,218.00 2,114.25 4.91
Quarterly 3/1/20 521.00 483.25 7.81
Quarterly 12/1/19 428.00 426.29 0.40
Quarterly 9/1/19 520.00 538.51 -3.44
Quarterly 6/1/19 545.00 559.84 -2.65

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.48
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7.71 9.35 7.07 7.21 4 -- 1 -2.06
Annual 12/1/21 6.76 7.67 6.11 6.75 11 -- 2 -0.34
Annual 12/1/20 5.58 6.53 4.81 5.56 9 1 2 -0.30
Quarterly 3/1/21 1.79 1.89 1.68 1.79 2 -- -- --
Quarterly 6/1/20 1.08 1.38 0.73 1.06 9 1 2 -0.13
Quarterly 9/1/20 1.39 1.74 1.15 1.34 9 -- 2 -2.40
Quarterly 12/1/20 1.37 1.60 1.22 1.36 9 -- 3 -2.06

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.48 6.89 -20.42
Annual 12/1/18 7.56 8.60 -12.11
Annual 12/1/17 10.09 7.35 37.32
Quarterly 3/1/20 1.89 1.67 13.10
Quarterly 12/1/19 0.19 1.35 -85.88
Quarterly 9/1/19 1.93 1.99 -3.02
Quarterly 6/1/19 1.85 2.09 -11.60

Reference Information - Net Debt

Last Actual (FY0): 5,577.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,390.21 5,329.00 1,997.79 4,804.09 6 1 -- 0.31
Annual 12/1/21 4,867.63 5,614.00 3,594.19 5,064.04 8 -- -- --
Annual 12/1/20 5,050.51 5,614.00 4,388.70 5,150.93 8 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,577.00 5,715.11 -2.42
Annual 12/1/18 5,942.00 5,987.29 -0.76
Annual 12/1/17 6,349.00 6,034.91 5.20

Reference Information - Net Income

Last Actual (FY0): 988.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,009.31 1,139.07 896.00 997.89 8 -- 2 -1.01
Annual 12/1/21 923.52 1,046.00 834.00 924.00 17 1 4 1.00
Annual 12/1/20 798.40 866.00 711.00 811.02 16 1 3 1.04
Quarterly 3/1/21 220.29 225.58 215.00 220.29 2 -- -- --
Quarterly 6/1/20 147.27 174.00 130.00 140.00 9 1 1 -0.27
Quarterly 9/1/20 191.95 238.00 157.00 195.00 9 1 1 -0.96
Quarterly 12/1/20 187.82 205.00 167.00 187.00 9 -- 2 -1.47

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 988.00 972.97 1.54
Annual 12/1/18 1,172.00 1,202.57 -2.54
Annual 12/1/17 1,112.00 1,028.72 8.10
Quarterly 3/1/20 277.00 232.90 18.94
Quarterly 12/1/19 196.00 184.77 6.08
Quarterly 9/1/19 267.00 279.03 -4.31
Quarterly 6/1/19 277.00 291.92 -5.11

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.19 18.20 3.60 13.80 5 -- -- -1.76
Annual 12/1/21 12.93 16.25 3.50 13.70 8 -- -- -0.10
Annual 12/1/20 11.56 14.32 3.10 13.00 9 -- -- -2.10
Quarterly 6/1/20 11.64 11.64 11.64 11.64 1 -- -- --
Quarterly 9/1/20 12.13 12.13 12.13 12.13 1 -- -- --
Quarterly 12/1/20 12.40 12.40 12.40 12.40 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 16.80 14.46 2.34
Annual 12/1/18 20.75 19.14 1.61
Annual 12/1/17 22.15 19.71 2.44
Quarterly 12/1/19 13.09 11.99 1.10
Quarterly 9/1/19 17.97 18.95 -0.98
Quarterly 6/1/19 18.92 19.89 -0.97

Reference Information - Sales

Last Actual (FY0): 9,273.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8,977.47 9,342.00 8,461.99 9,079.00 9 1 -- 0.67
Annual 12/1/21 8,732.76 9,435.00 8,129.00 8,779.50 18 2 2 0.39
Annual 12/1/20 8,199.02 8,525.00 7,625.00 8,275.47 18 2 3 0.29
Quarterly 3/1/21 2,235.59 2,329.00 2,039.00 2,287.18 4 -- -- --
Quarterly 6/1/20 1,833.20 1,983.22 1,605.00 1,835.29 14 2 2 -0.54
Quarterly 9/1/20 2,018.71 2,220.91 1,850.00 2,023.20 13 1 2 -0.13
Quarterly 12/1/20 2,043.25 2,213.00 1,872.00 2,071.00 13 1 2 -0.47

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9,273.00 9,276.49 -0.04
Annual 12/1/18 10,151.00 10,152.17 -0.01
Annual 12/1/17 9,549.00 9,427.95 1.28
Quarterly 3/1/20 2,241.00 2,256.99 -0.71
Quarterly 12/1/19 2,205.00 2,204.26 0.03
Quarterly 9/1/19 2,325.00 2,364.39 -1.67
Quarterly 6/1/19 2,363.00 2,550.94 -7.37

Copyright Refinitiv